Salary Breakdown Calculator — CTC to Take-Home (FY 2025-26)

Most people read their CTC and think that’s their salary. It isn’t. Your actual take-home is typically 60–75% of CTC after employer PF, gratuity, employee PF, and tax. This calculator unpacks a typical Indian CTC into its components and shows the real number that lands in your bank.

Salary Breakdown Calculator

Decode your CTC: Basic, HRA, PF, Gratuity, tax, and exact monthly take-home.

Currency: ₹ INR(India-focused)
Basic40%
HRA50%
Variable10%

Salary Breakdown (Annual ₹)

Basic Salary
HRA
Special Allowance
Variable / Bonus
Employer PF (12% of Basic)
Gratuity (4.81% of Basic)
Gross Salary
Estimated Tax
Net Take-home (annual)
Net Take-home (monthly)

Get a personalised financial report

Drop your email and we’ll send a custom PDF summary tailored to your inputs above — plus weekly tips on investing, taxes, and business finance.

No spam, unsubscribe anytime. We never share your email.
Thanks! Check your inbox in the next few minutes.

Ready to turn knowledge into wealth?

Master investing, business finance & accounting with our structured, expert-led courses.

Explore Our Courses

CTC vs Take-home — Where Does Your Money Go?

CTC = Cost To Company — what your employer spends on you. From that, the employer carves out Employer PF (12% of basic), Gratuity (4.81% of basic), and sometimes insurance. The rest is your Gross Salary. From gross, deduct Employee PF (12% of basic) and income tax. What’s left is your net take-home.

Typical Salary Structure

  • Basic: 30–50% of CTC. Drives PF, gratuity, HRA. Higher Basic = more retirement savings but lower in-hand.
  • HRA: 40–50% of Basic (metro), 30–40% (non-metro). Tax-free up to limits in Old Regime.
  • Special Allowance: Fully taxable. The ‘fill-the-gap’ bucket.
  • Variable / Bonus: 5–25% of CTC, performance-linked. Often paid quarterly or annually.
  • PF (Provident Fund): 12% of Basic from employee + 12% from employer. The employee 12% is locked in EPF/PPF; employer half splits between EPF and EPS (pension).
  • Gratuity: 4.81% of Basic (≈ 1 month’s Basic per year), payable on completing 5 years.

Worked Example

Example: CTC ₹15 L, Basic 40%, HRA 50% of Basic, Variable 10%, New Regime. Basic ₹6 L, HRA ₹3 L, Variable ₹1.5 L, Special Allowance ~₹3.66 L, Employer PF ₹72,000, Gratuity ₹28,860. Gross salary = ₹14.16 L. Tax (New regime) ≈ ₹85,800. Employee PF ₹72,000. Net annual take-home ≈ ₹13.0 L (~₹1.08 L/month).

How to Optimise Your Structure

  • Higher Basic = more PF (forced saving) + bigger HRA cap, but lower in-hand.
  • Lower Basic = more in-hand today, less retirement savings.
  • Negotiate variable carefully: ₹3 L variable is worth less than ₹3 L fixed (probability-weighted).
  • Use NPS Tier 1 (₹50K under 80CCD-1B) to add a separate tax-saving lever in Old Regime.
  • Watch out for non-cash CTC inflation: Insurance premiums, ESOPs, etc., often inflate CTC without affecting take-home.

Frequently Asked Questions

Is the variable component guaranteed?
No. Variable / bonus is performance-linked — typical achievement is 70–110% of target. Plan financial commitments on fixed pay only.
What about ESOPs / RSUs in CTC?
Often included at fair value at grant. They’re real but illiquid (often 4-year vesting). Don’t treat them like cash. This calculator excludes ESOPs by default.
New vs Old Regime — which gives higher take-home?
Depends on deductions. With ₹1.75 L of 80C+80D (no HRA claim), New Regime usually wins for CTC up to ~₹15 L. Above that, Old Regime can win if HRA + home loan interest are large. Use our Income Tax Calculator for precise comparison.
Why doesn’t my actual payslip match exactly?
Differences come from professional tax (state-level, ₹200/month), insurance premiums, food coupons, NPS contributions. The calculator uses the canonical Basic/HRA/PF/Gratuity decomposition.

Ready to turn knowledge into wealth?

Master investing, business finance & accounting with our structured, expert-led courses.

Explore Our Courses
Scroll to Top